Reserves and Resources

 

View PDF Version

Mineral Resource Estimates (Inclusive of Reserves) - December 31st, 2023

     

Grade

         

Contained Metal

         

Site

Category

000's
Tonnes

Cu
%

Zn
%

Pb
%

Au
g/t

Ag
g/t

Ni
%

Mo
%

Cu
kt

Zn
kt

Pb
kt

Au
Koz

Ag
Koz

Ni
kt

Mo
kt

Interest
%

Candelaria

Measured

477,451

0.41

-

-

0.10

1.41

-

-

1,958

-

-

1,532

21,644

-

-

80 %

Open Pit

Indicated

53,428

0.26

-

-

0.08

0.95

-

-

139

-

-

130

1,632

-

-

80 %

 

M&I

530,878

0.39

-

-

0.10

1.36

-

-

2,096

-

-

1,662

23,276

-

-

80 %

 

Inferred

9,701

0.20

-

-

0.05

0.82

-

-

19

-

-

17

256

-

-

80 %

La Espanola

Measured

47,901

0.37

-

-

0.08

0.33

-

-

177

-

-

123

508

-

-

80 %

 

Indicated

87,624

0.34

-

-

0.07

0.33

-

-

298

-

-

197

930

-

-

80 %

 

M&I

135,525

0.35

-

-

0.07

0.33

-

-

475

-

-

320

1,438

-

-

80 %

 

Inferred

135,349

0.33

-

-

0.04

0.23

-

-

447

-

-

174

1,001

-

-

80 %

Underground

Measured

196,203

0.85

-

-

0.19

3.58

-

-

1,659

-

-

1,199

22,612

-

-

80 %

 

Indicated

270,562

0.78

-

-

0.18

3.20

-

-

2,106

-

-

1,539

27,861

-

-

80 %

 

M&I

466,764

0.81

-

-

0.18

3.36

-

-

3,765

-

-

2,737

50,474

-

-

80 %

 

Inferred

44,327

0.74

-

-

0.18

2.09

-

-

327

-

-

258

2,976

-

-

80 %

Stockpile

Measured

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

80 %

 

Indicated

74,255

0.30

-

-

0.08

1.30

-

-

223

-

-

191

3,104

-

-

80 %

 

M&I

74,255

0.30

-

-

0.08

1.30

-

-

223

-

-

191

3,104

-

-

80 %

 

Inferred

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

80 %

Ojos del Salado

Measured

84,453

0.91

-

-

0.20

1.47

-

-

765

-

-

548

4,000

-

-

80 %

Underground

Indicated

77,972

0.84

-

-

0.17

1.72

-

-

656

-

-

436

4,311

-

-

80 %

 

M&I

162,425

0.87

-

-

0.19

1.59

-

-

1,421

-

-

984

8,311

-

-

80 %

 

Inferred

27,301

0.90

-

-

0.18

2.37

-

-

247

-

-

157

2,081

-

-

80 %

 

Measured

806,007

0.57

-

-

0.13

1.88

-

-

4,558

-

-

3,402

48,765

-

-

80 %

Candelaria

Indicated

563,841

0.61

-

-

0.14

2.09

-

-

3,422

-

-

2,493

37,837

-

-

80 %

Total

M&I

1,369,847

0.58

-

-

0.13

1.97

-

-

7,980

-

-

5,895

86,602

-

-

80 %

 

Inferred

216,677

0.48

-

-

0.09

0.91

-

-

1,039

-

-

606

6,313

-

-

80 %

Caserones

Measured

390,547

0.34

-

-

-

-

-

0.01

1,343

-

-

-

-

-

41

51 %

 

Indicated

1,111,318

0.26

-

-

-

-

-

0.01

2,936

-

-

-

-

-

113

51 %

 

M&I

1,501,865

0.28

-

-

-

-

-

0.01

4,279

-

-

-

-

-

154

51 %

 

Inferred

186,215

0.22

-

-

-

-

-

0.01

412

-

-

-

-

-

16

51 %

Chapada

Measured

509,076

0.25

-

-

0.12

-

-

-

1,271

-

-

2,031

-

-

-

100 %

Open Pit

Indicated

411,609

0.22

-

-

0.11

-

-

-

898

-

-

1,438

-

-

-

100 %

 

M&I

920,684

0.24

-

-

0.12

-

-

-

2,169

-

-

3,469

-

-

-

100 %

 

Inferred

54,230

0.22

-

-

0.10

-

-

-

119

-

-

167

-

-

-

100 %

Stockpile

Measured

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

Indicated

136,472

0.18

-

-

0.11

-

-

-

245

-

-

477

-

-

-

100 %

 

M&I

136,472

0.18

-

-

0.11

-

-

-

245

-

-

477

-

-

-

100 %

 

Inferred

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

Suruca

Measured

16,608

-

-

-

0.32

-

-

-

-

-

-

173

-

-

-

100 %

Gold

Indicated

141,715

-

-

-

0.45

-

-

-

-

-

-

2,062

-

-

-

100 %

 

M&I

158,323

-

-

-

0.44

-

-

-

-

-

-

2,235

-

-

-

100 %

 

Inferred

4,997

-

-

-

0.63

-

-

-

-

-

-

101

-

-

-

100 %

Sauva

Measured

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

Open Pit

Indicated

244,679

0.29

-

-

0.17

-

-

-

721

-

-

1,339

-

-

-

100 %

 

M&I

244,679

0.29

-

-

0.17

-

-

-

721

-

-

1,339

-

-

-

100 %

 

Inferred

1,364

0.20

-

-

0.07

-

-

-

3

-

-

3

-

-

-

100 %

Sauva

Measured

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

Underground

Indicated

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

M&I

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

Inferred

53,333

0.41

-

-

0.26

-

-

-

221

-

-

445

-

-

-

100 %

Eagle

Measured

305

1.73

-

-

0.15

9.48

2.15

-

5

-

-

1

93

7

-

100 %

 

Indicated

4,569

1.03

-

-

0.11

4.34

1.34

-

47

-

-

16

637

61

-

100 %

 

M&I

4,873

1.07

-

-

0.12

4.66

1.40

-

52

-

-

18

730

68

-

100 %

 

Inferred

207

0.66

-

-

0.07

2.61

0.90

-

1

-

-

0

17

2

-

100 %

Josemaria

Measured

196,774

0.43

-

-

0.34

1.34

-

-

846

-

-

2,176

8,503

-

-

100 %

 

Indicated

962,067

0.26

-

-

0.18

0.86

-

-

2,501

-

-

5,629

26,601

-

-

100 %

 

M&I

1,158,841

0.29

-

-

0.21

0.90

-

-

3,348

-

-

7,806

35,104

-

-

100 %

 

Inferred

704,158

0.19

-

-

0.10

0.82

-

-

1,338

-

-

2,309

18,609

-

-

100 %

Neves-Corvo

Measured

7,637

3.4

1.0

0.3

-

44

-

-

260

75

24

-

10,683

-

-

100 %

Copper

Indicated

46,673

2.0

0.8

0.3

-

44

-

-

949

387

161

-

66,775

-

-

100 %

 

M&I

54,310

2.2

0.9

0.3

-

44

-

-

1,209

462

185

-

77,458

-

-

100 %

 

Inferred

14,010

1.8

0.6

0.2

-

28

-

-

248

88

33

-

12,752

-

-

100 %

Neves-Corvo

Measured

12,082

0.4

7.7

1.8

-

65

-

-

42

928

215

-

25,264

-

-

100 %

Zinc and Lead

Indicated

51,520

0.3

6.6

1.3

-

60

-

-

165

3409

680

-

99,398

-

-

100 %

 

M&I

63,602

0.3

6.8

1.4

-

61

-

-

207

4,337

895

-

124,664

-

-

100 %

 

Inferred

4,094

0.3

5.7

1.6

-

63

-

-

14

232

64

-

8,321

-

-

100 %

Semblana

Measured

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

Indicated

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

M&I

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

Inferred

7,807

2.9

-

-

-

25

-

-

223

-

-

-

6,299

-

-

100 %

Zinkgruvan

Measured

7,255

-

8.0

2.9

-

65

-

-

-

580

210

-

15,161

-

-

100 %

Zinc and Lead

Indicated

10,139

-

7.7

3.6

-

78

-

-

-

781

364

-

25,540

-

-

100 %

 

M&I

17,394

-

7.8

3.3

-

73

-

-

-

1,362

574

-

40,701

-

-

100 %

 

Inferred

15,700

-

8.4

3.8

-

91

-

-

-

1,319

592

-

46,075

-

-

100 %

Zinkgruvan

Measured

3,003

2.3

-

-

-

35

-

-

68

-

-

-

3,383

-

-

100 %

Copper

Indicated

431

1.3

-

-

-

23

-

-

6

-

-

-

312

-

-

100 %

 

M&I

3,434

2.1

-

-

-

33

-

-

73

-

-

-

3,695

-

-

100 %

 

Inferred

208

1.8

-

-

-

29

-

-

4

-

-

-

193

-

-

100 %

Note: Totals may not summate correctly due to rounding

Mineral Reserves Estimates - December 31st, 2023

     

Grade

 

Contained Metal

   

Site

Category

000's
Tonnes

Cu
%

Zn
%

Pb
%

Au
g/t

Ag
g/t

Ni
%

Mo
%

Cu
kt

Zn
kt

Pb
kt

Au
Koz

Ag
Koz

Ni
kt

Mo
kt

Interest
%

Candelaria

Proven

322,138

0.45

-

-

0.11

1.51

-

-

1,440

-

-

1,108

15,660

-

-

80 %

Open Pit

Probable

26,758

0.29

-

-

0.08

1.07

-

-

77

-

-

70

921

-

-

80 %

 

Total

348,896

0.44

-

-

0.11

1.48

-

-

1,518

-

-

1,178

16,579

-

-

80 %

La Espanola

Proven

34,685

0.38

-

-

0.08

0.33

-

-

133

-

-

91

370

-

-

80 %

 

Probable

41,255

0.36

-

-

0.07

0.34

-

-

149

-

-

98

450

-

-

80 %

 

Total

75,940

0.37

-

-

0.08

0.34

-

-

282

-

-

190

818

-

-

80 %

Underground

Proven

37,284

0.76

-

-

0.17

2.92

-

-

281

-

-

209

3,495

-

-

80 %

 

Probable

70,282

0.70

-

-

0.16

3.08

-

-

494

-

-

366

6,964

-

-

80 %

 

Total

107,566

0.72

-

-

0.17

3.03

-

-

776

-

-

574

10,461

-

-

80 %

Stockpile

Proven

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

80 %

 

Probable

73,512

0.28

-

-

0.08

1.30

-

-

206

-

-

189

3,073

-

-

80 %

 

Total

73,512

0.28

-

-

0.08

1.30

-

-

206

-

-

189

3,073

-

-

80 %

Ojos del Salado

Proven

8,503

0.84

-

-

0.21

2.01

-

-

71

-

-

57

550

-

-

80 %

Underground

Probable

8,856

0.77

-

-

0.16

2.16

-

-

68

-

-

46

614

-

-

80 %

 

Total

17,359

0.80

-

-

0.19

2.09

-

-

139

-

-

103

1,164

-

-

80 %

Candelaria

Proven

402,610

0.48

-

-

0.11

1.55

-

-

1,926

-

-

1,465

20,076

-

-

80 %

Combined

Probable

220,664

0.45

-

-

0.11

1.69

-

-

994

-

-

769

12,021

-

-

80 %

 

Total

623,274

0.47

-

-

0.11

1.60

-

-

2,921

-

-

2,235

32,095

-

-

80 %

Caserones

Proven

352,876

0.35

-

-

-

-

-

0.01

1,223

-

-

-

-

-

37

51 %

 

Probable

533,485

0.28

-

-

-

-

-

0.01

1,494

-

-

-

-

-

57

51 %

 

Total

886,361

0.31

-

-

-

-

-

0.01

2,717

-

-

-

-

-

94

51 %

Chapada

Proven

334,237

0.25

-

-

0.14

-

-

-

848

-

-

1,507

-

-

-

100 %

Open Pit

Probable

138,077

0.22

-

-

0.11

-

-

-

302

-

-

498

-

-

-

100 %

 

Total

472,314

0.24

-

-

0.13

-

-

-

1,150

-

-

2,004

-

-

-

100 %

Stockpile

Proven

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100 %

 

Probable

136,472

0.18

-

-

0.11

-

-

-

245

-

-

477

-

-

-

100 %

 

Total

136,472

0.18

-

-

0.11

-

-

-

245

-

-

477

-

-

-

100 %

Suruca

Proven

10,451

-

-

-

0.36

-

-

-

-

-

-

119

-

-

-

100 %

Gold

Probable

10,564

-

-

-

0.35

-

-

-

-

-

-

118

-

-

-

100 %

 

Total

21,015

-

-

-

0.35

-

-

-

-

-

-

237

-

-

-

100 %

Eagle

Proven

222

1.52

-

-

0.12

8.66

1.98

-

3

-

-

1

62

4

-

100 %

 

Probable

3,837

0.93

-

-

0.10

3.98

1.22

-

36

-

-

14

491

47

-

100 %

 

Total

4,060

0.96

-

-

0.11

4.24

1.26

-

39

-

-

15

553

51

-

100 %

Josemaria

Proven

196,774

0.43

-

-

0.34

1.33

-

-

837

-

-

2,143

8,430

-

-

100 %

 

Probable

815,051

0.27

-

-

0.19

0.85

-

-

2,205

-

-

4,872

22,285

-

-

100 %

 

Total

1,011,825

0.30

-

-

0.22

0.94

-

-

3,041

-

-

7,015

30,715

-

-

100 %

Neves-Corvo

Proven

2,641

3.1

0.7

0.2

-

32

-

-

81

18

5

-

2,699

-

-

100 %

Copper

Probable

18,576

1.8

0.6

0.2

-

33

-

-

340

108

41

-

19,810

-

-

100 %

 

Total

21,217

2.0

0.6

0.2

-

33

-

-

420

127

46

-

22,510

-

-

100 %

Zinc and Lead

Proven

3,981

0.3

8.3

2.2

-

68

-

-

13

328

86

-

8,696

-

-

100 %

 

Probable

17,588

0.3

7.4

1.8

-

62

-

-

53

1305

313

-

35,120

-

-

100 %

 

Total

21,569

0.3

7.6

1.9

-

63

-

-

65

1633

399

-

43,688

-

-

100 %

Zinkgruvan

Proven

4,302

-

7.5

2.8

-

62

-

-

-

324

120

-

8,587

-

-

100 %

Zinc and Lead

Probable

6,734

-

7.0

3.6

-

81

-

-

-

470

243

-

17,519

-

-

100 %

 

Total

11,036

-

7.2

3.3

-

74

-

-

-

794

363

-

26,108

-

-

100 %

Copper

Proven

1,267

2.2

-

-

-

34

-

-

28

-

-

-

1,404

-

-

100 %

 

Probable

167

2.2

-

-

-

39

-

-

4

-

-

-

208

-

-

100 %

 

Total

1,434

2.2

-

-

-

35

-

-

32

-

-

-

1,612

-

-

100 %

Note: totals may not summate correctly due to rounding

Notes on Mineral Resource and Mineral Reserve Tables

Mineral Resource and Mineral Reserve estimates are shown on a 100% basis. The Measured and Indicated Mineral Resource estimates are inclusive of those Mineral Resource estimates modified to produce the Mineral Reserve estimates. All estimates, with the exception of Josemaria are effective as at December 31, 2023. The Josemaria Mineral Resource estimates are effective as at July 10, 2020 and the Mineral Reserve estimates are effective as at September 28, 2020.

Reference herein to $ or USD is to United States dollars, CLP is to Chilean pesos, BRL is to Brazilian real, EUR refers to euros, and SEK is to Swedish kronor. Unless noted otherwise, Mineral Reserves for all active mines have been estimated using metal prices of $3.65/lb copper, $1.15/lb zinc, $0.90/lb lead, $10.0/lb nickel and $1,600/oz gold, whereas Mineral Resources have been estimated using metal prices of $4.20/lb copper and $1,840/oz gold. Exchange rates used were EUR/USD 1.10, USD/SEK 9.00, USD/CLP 800 and USD/BRL 5.00 for Mineral Reserve and Mineral Resource estimates. For the Josemaria Mineral Reserve, the metal prices used were $3.00/lb copper, $1,500/oz gold and $18.00/oz silver.

For a better understanding of each of the Company's deposits readers are encouraged to read the technical reports and other public disclosure of the Company, including all qualifications, assumptions, exclusions and risks that relate to the Mineral Resource and Mineral Reserve estimates. The technical reports are listed below, are intended to be read as a whole, and sections should not be read or relied upon out of context.

Unless noted otherwise, the Mineral Resource and Mineral Reserve estimates were prepared under the supervision of and verified by Cole Mooney, P.Geo., Director, Resource Geology, and Arkadius Tarigan, P.Eng., former Director, Reserves and Mine Planning, respectively for all sites below. They have also reviewed, verified and approved the technical and scientific information in this news release. No limitations were imposed on their verification process. Both Messrs. Mooney and Tarigan are Qualified Persons as defined under NI 43-101.

Candelaria and Ojos del Salado

Candelaria and La Española open pit Mineral Resource estimates are reported within a conceptual pit shell with cut-off grades of 0.13% and 0.15% copper, respectively. Underground Mineral Resources are estimated at cut-off grades of 0.38% and 0.47% copper for Candelaria underground and Ojos del Salado, respectively. Mineral Reserves for the Candelaria open pit, Española open pit, and Candelaria underground are estimated at cut-off grades of 0.14%, 0.16% and 0.44% copper, respectively. Mineral Reserves for the Santos mine at Ojos del Salado is estimated at a cut-off grade of 0.51% copper.

For further information on Candelaria, refer to the Technical Report entitled Technical Report for the Candelaria Copper Mining Complex, Atacama Region, Region III, Chile, dated February 22, 2023, which is filed under the Company's profile on SEDAR+ at www.sedarplus.ca.

Caserones

Caserones Mineral Resource estimates are reported within conceptual pit shell using a cut-off grade of 0.13% copper. Mineral Reserves for the Caserones open pit are estimated using open pit discard NSR cut-off values of $11.70/t for ore processed at concentrating and $3.65/t for ore delivered to the heap leach and SX/EW processing.

For further information on Caserones, refer to the Technical Report entitled NI 43-101 Technical Report on the Caserones Mining Operation, Atacama Region, Chile, dated July 13, 2023 which is filed under the Company's profile on SEDAR+ at www.sedarplus.ca

Chapada

The Chapada and Suruca copper-gold Mineral Resource estimates are reported within a conceptual pit shell at an open pit discard NSR cut-off value of $5.80/t. For the Suruca copper-gold, NSR cut-off value of $6.80/t was used for oxide (heap leach) and sulphide portion, and $11.42/t for oxide (carbon-in-leach). For the Suruca gold only Mineral Resource estimates, NSR cut-off values of $6.80/t for oxides and $11.42/t for mixed and sulphide were used. Mineral Reserves are estimated using open pit discard NSR cut-off values of $5.80/t and $6.80/t for the Chapada open pit and Suruca gold oxides respectively.

For further information on Chapada, refer to the Technical Report entitled Technical Report on the Chapada Mine, Goiás State, Brazil, dated October 10, 2019 which is available on Lundin Mining's SEDAR+ profile atwww.sedarplus.ca.

Eagle

The Eagle Mineral Resource and Mineral Reserve estimates are reported using NSR cut-off values of $143.9/t, $150.4/t, $176.4/t and $151.2/t for Eagle, Upper Keel and Eagle East cut and fill and stope zones, respectively. The NSR is calculated on a recovered payable basis considering nickel, copper, cobalt, gold and PGM grades, metallurgical recoveries, prices and realization costs.

Josemaria

The Josemaria open pit Mineral Resource estimates are reported within a conceptual pit shell based on metal prices of $3.00/lb copper, $1,500/oz gold and $18.00/oz silver with a cut-off grade of 0.10% copper. Mineral Reserve estimates for Josemaria are estimated at NSR cut-off values ranging from $5.16/t to $5.22/t, based on metallurgical unit. Mr. Dustin Smiley, P.Eng., Manager, Mine Engineering and Costing, Lundin Mining reviewed and verified the Mineral Reserves estimates for Josemaria project.

For further information on Josemaria, refer to the Technical Report entitled NI 43-101 Technical Report, Feasibility Study for the Josemaria Copper-Gold Project, San Juan Province, Argentina dated November 5, 2020, which is available on the Company's subsidiary, Josemaria Resources Inc.'s SEDAR+ profile at www.sedarplus.ca

Neves-Corvo and Semblana

The copper Mineral Resource estimates are reported within geological volumes based on a nominal cut-off grade of 1.0% copper and the zinc Mineral Resource estimates are reported within geological volumes based on a nominal zinc cut-off grade of 4.5% zinc. The copper and zinc Mineral Reserve estimates have been calculated using variable NSR values ranging from €49/t to €82/t based on mineralization, areas and mining methods.  The NSR is calculated on a recovered payable basis considering copper, lead, zinc and silver grades, metallurgical recoveries, prices and realization costs.

The Mineral Resources at Semblana are estimated above a cut-off grade of 1.0% copper.

For further information on Neves-Corvo and Semblana, refer to the Technical Report entitled NI 43-101 Technical Repot on the Neves-Corvo Mine, Portugal, dated February 22, 2023 which is filed under the Company's profile on SEDAR+ at www.sedarplus.ca.

Saúva

The Saúva open pit Mineral Resource estimates are reported within a conceptual pit shell with NSR cut-off value of $7.80/t.

Zinkgruvan

The zinc and lead Mineral Resources are estimated within optimized stope volumes, using a 3.5 m minimum mining width, based on an area dependent marginal NSR cut-off between SEK 740/t and SEK 920/t.  The copper Mineral Resource estimates are reported within optimized stope volumes above a cut-off NSR values ranging from SEK 800/t to SEK 830/t. The zinc and copper Mineral Reserves are estimated at NSR cut-off values ranging from SEK 950/t to SEK 1,100/t depending on the mineralization, areas and mining methods.  The NSR is calculated on a recovered payable basis considering copper, lead, zinc and silver grades, metallurgical recoveries, prices and realization costs.